Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 50.2M | -39.8M | -90.4M | -5.4M |
Net income | 13.3M | -123.7M | -28.4M | -33.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 13.6M | 24.6M | 18.3M | 21M |
Other non cash items | 7.2M | 15.2M | -31.3M | 19.5M |
Accounts receivable | -700K | 3.5M | -3.4M | 900K |
Accounts payable | — | — | — | — |
Other assets liabilities | 16.8M | 40.6M | -45.6M | -13.2M |
Investing activities | -18.4M | -20.5M | -22.7M | -17.9M |
Capital expenditures | -19.5M | -21M | -24.4M | -18.9M |
Net intangibles | -1.4M | -1.7M | -1M | -1.8M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1.1M | 500K | 1.7M | 1M |
Financing activities | -169.8M | -29.7M | 110.2M | -1.4M |
Long term debt issuance | — | — | 128.2M | 60M |
Long term debt payments | -137M | -9.9M | -2.3M | -14M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | -32.8M | -19.8M | -15.7M | -23.7M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -23.7M |
End cash position | 428.4M | 519.2M | 486.7M | 355.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 113.7M | 94.3M | 43.3M | -20.1M |