Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 12.1B | 12.2B | 8.4B | 7.0B |
Net income | 11.5B | 10.4B | 7.3B | 6.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | — | 0 | 0 |
Other non cash items | 1.3B | 1.5B | 1.7B | 1.8B |
Accounts receivable | -656.6M | -198.3M | -339.4M | -710.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -84.2M | 484.8M | -136.2M | -669.6M |
Investing activities | -2.5B | -1.7B | -2.2B | -2.1B |
Capital expenditures | -2.5B | -1.7B | -2.1B | -2.2B |
Net intangibles | 0 | — | 0 | 0 |
Net acquisitions | 0 | — | 0 | 0 |
Purchase of investments | 0 | — | 0 | 0 |
Sale of investments | 0 | — | 0 | 0 |
Other investing activity | -4.2M | 777K | -12.2M | 8.8M |
Financing activities | -10.6B | -6.7B | 374.4M | -9.0B |
Long term debt issuance | 0 | 0 | 10B | 0 |
Long term debt payments | -3.5B | -1.8B | -4.5B | -3.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | 0 | 0 |
Common stock repurchase | -975.4M | — | 0 | -135.9M |
Common dividends | -5.7B | -5.0B | -5.0B | -5.3B |
Other financing charges | -380.1M | 34.1M | -82.4M | — |
End cash position | 15.6B | 19.0B | 16.9B | 12.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.1B | 11.1B | 6.2B | 4.6B |