Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.8T | 2.7T | 2.5T | 2.1T |
Cost of revenue | 2.0T | 2.0T | 1.7T | 1.4T |
Gross profit | 816.0B | 773.8B | 769.8B | 680.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 140.7B | 127.7B | 202.6B | 171.8B |
Non operating interest income | ||||
Income | 7.7B | 3.9B | 1.4B | 1.9B |
Expense | 7.4B | 5.9B | 3.6B | 3.2B |
Other income expense | — | — | — | — |
Pretax income | 28.8B | -62.5B | 215.1B | 150.9B |
Tax provision | -17.5B | 27.5B | 51.3B | 68.8B |
Net income | 46.3B | -90.0B | 163.8B | 82.1B |
Basic EPS | 31.6 | -66.3 | 116.7 | 57.5 |
Diluted EPS | 31.6 | -66.3 | 116.7 | 57.5 |
Basic average shares | 1.4B | 1.4B | 1.4B | 1.4B |
Diluted average shares | 1.4B | 1.4B | 1.4B | 1.4B |
EBITDA | 279.8B | 304.1B | 363.8B | 314.5B |
Net income from continuing op. | 28.8B | -62.5B | 215.1B | 150.9B |
Minority interests | -2.5B | -1.9B | -2.0B | -2.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |