Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 30.5M | 26.3M | 20.8M | 20.4M |
| Cost of revenue | 20.1M | 16.2M | 17.1M | 10.1M |
| Gross profit | 10.4M | 10.1M | 3.7M | 10.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.8M | 1.8M | 1.5M | 1.2M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.3M | 3.9M | -1.6M | 5.6M |
| Non operating interest income | ||||
| Income | 22K | 16K | 7K | 0 |
| Expense | 158K | 196K | 252K | 148K |
| Other income expense | — | — | — | — |
| Pretax income | 1.3M | 1.0M | -4.0M | 4.5M |
| Tax provision | 454K | 105K | -829K | 830K |
| Net income | 893K | 933K | -3.1M | 3.7M |
| Basic EPS | — | 0.0 | -0.1 | 0.1 |
| Diluted EPS | — | 0.0 | -0.1 | 0.1 |
| Basic average shares | — | 43.8M | 43.8M | 43.6M |
| Diluted average shares | — | 43.8M | 43.8M | 43.6M |
| EBITDA | 2.8M | 2.6M | -2.1M | 5.2M |
| Net income from continuing op. | 1.3M | 1.0M | -4.0M | 4.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |