Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 1.6B | 1.5B | 1.5B | 1.3B |
| Current assets | 978.3M | 1.1B | 1.0B | 825.6M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 212.4M | 285.2M | 229.9M | 141.5M |
| Other short term investments | 213.4M | 340.9M | 193.4M | 148.4M |
| Accounts receivable | 264.7M | 258.5M | 300.2M | 248.9M |
| Other receivables | 184.2M | 157.9M | 253.6M | 225.6M |
| Inventory | — | — | — | — |
| Prepaid assets | 65.3M | 32.3M | — | — |
| Restricted cash | 1.6M | 82.9K | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | 188.7K | — | — |
| Other current assets | 3.1M | 2.0M | 47.1M | 36.6M |
| Non current assets | 653.5M | 367.7M | 481.7M | 498.6M |
| Properties | 60.6M | 52.8M | 64.2M | 74.2M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 64.0M | 54.2M | 67.3M | 61.3M |
| Construction in progress | 10.5M | 4.3M | 223K | 36.4M |
| Leases | 58.3M | 43.9M | 62.8M | 34.2M |
| Accumulated depreciation | -87.6M | -67.1M | -83.1M | -78.2M |
| Goodwill | 164.2M | 140.5M | 170.2M | 169.4M |
| Investment properties | — | — | — | — |
| Financial assets | — | 0 | — | — |
| Intangible assets | 1.2M | 3.2M | 7.0M | 10.6M |
| Investments and advances | 22.0M | 18.0M | 19.5M | 12.7M |
| Other non current assets | 443.0M | 189.7M | 262.2M | 267.9M |
| Total liabilities | 844.5M | 1.0B | 1.2B | 1.2B |
| Current liabilities | 737.8M | 918.9M | 577.1M | 525.7M |
| Accounts payable | 12.9M | 5.3M | 11.3M | 17.7M |
| Accrued expenses | 32.1M | 18.3M | 39.9M | 49.1M |
| Short term debt | 15.1M | 407.8M | 15M | 14.6M |
| Deferred revenue | 509.3M | 358.7M | 377.8M | 317.2M |
| Tax payable | 7.3M | 4.3M | — | — |
| Pensions | 154.3M | 120.9M | 126.6M | 124.6M |
| Other current liabilities | 1.7M | 1.5M | 3.8M | — |
| Non current liabilities | 106.7M | 81.8M | 579.8M | 671.0M |
| Long term provisions | — | — | — | — |
| Long term debt | 60.8M | 57.2M | 566.3M | 656.2M |
| Provision for risks and charges | 23.3M | 13.5M | 859K | 3.1M |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 13.0M | 9.3M | 10.2M | 8.2M |
| Shareholders equity | ||||
| Common stock | 1.7M | 728.5K | 838K | 803.7K |
| Retained earnings | 463.4M | 74.4M | -8.7M | -74.6M |
| Other shareholders equity | -8.6M | -25.6M | -17.9M | -22.5M |
| Total shareholders equity | 787.4M | 495.4M | 353.8M | 127.6M |
| Additional paid in capital | 330.9M | 445.9M | 379.6M | 223.9M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.