Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | — | 434.4M | -380.1M | 151.5M |
Net income | — | 100.2M | 68.2M | 32.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | -359.7M | -13.7M | -24.8M |
Accounts receivable | — | 1.0B | -202.7M | -128.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -308.7M | -231.8M | 273.1M |
Investing activities | — | -44.8M | 37.5M | -423.1M |
Capital expenditures | — | — | — | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -6.9M | -4.6M | -212.1M |
Sale of investments | — | — | 38.9M | — |
Other investing activity | — | -37.9M | 3.2M | -211.0M |
Financing activities | — | -254.5M | 107.0M | -119.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | -254.6M | 178.7M | -119.2M |
Common stock issuance | — | 100K | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | -71.7M | 25K |
End cash position | — | 13.9M | 50.5M | 155.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -765.3M | 230.1M | -298.6M | 384.9M |