Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 5.7B | 3.4B | 558.7B | 250.8B |
Net income | 6.3B | 5.8B | 844.7B | 879.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -59.8M | -1.1B | -30.2B | -170.3B |
Accounts receivable | -4.2M | -1.3B | -58.4B | -304.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -617.0M | 24.6M | -197.5B | -153.2B |
Investing activities | -3.5B | -1.5B | -433.8B | 23.0B |
Capital expenditures | -1.3B | -925.5M | -165.7B | -124.9B |
Net intangibles | — | — | — | — |
Net acquisitions | -1.6B | -401.1M | -250.8B | 36.6B |
Purchase of investments | -958.4M | -451.1M | -60.8B | -72.9B |
Sale of investments | 370.9M | 292.4M | 43.5B | 184.2B |
Other investing activity | — | — | — | — |
Financing activities | -578.1M | -2.9B | -150.1B | -558.8B |
Long term debt issuance | 6.9B | 9.6B | 699.0B | 456.7B |
Long term debt payments | -6.1B | -8.3B | -801.9B | -717.3B |
Short term debt issuance | 681.0M | -46.6M | 86.4B | -88.8B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | -60.0B |
Common dividends | -1.8B | -1.5B | -188.4B | -135.4B |
Other financing charges | -310.5M | -2.6B | 54.8B | -14.1B |
End cash position | 3.7B | 4.1B | 606.0B | 611.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.2B | 5.3B | 744.0B | 644.0B |