Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.3B | 204.3M | 189.5M | 547.9M |
Net income | 1.3B | 1.5B | 1.2B | 823.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 910K | 53.7M | 68.2M |
Accounts receivable | — | -508.7M | -310.0M | -24.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -790.1M | -780.3M | -319.0M |
Investing activities | -1.9B | -1.0B | -209.5M | -292.3M |
Capital expenditures | -1.8B | -1.0B | -188.6M | -216.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -163.6M | -17.2M | -54.0M | -124.5M |
Sale of investments | — | 43.7M | 0 | 24.1M |
Other investing activity | — | — | 33.1M | 24.1M |
Financing activities | — | 1.9B | 740.3M | 294.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | -755.3M | -392.7M | 192.0M |
Common stock issuance | — | 2.6B | 1.1B | 122.7M |
Common stock repurchase | — | — | — | — |
Common dividends | — | -16.9M | — | -21.2M |
Other financing charges | — | — | 1.1M | 651K |
End cash position | — | 1.0B | 500.9M | 2.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | -1.3B | -149.5M | -45.2M |