Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -29.7M | 20.3M | -72.2M | -2.3M |
Net income | -72.6M | 25.1M | -46.2M | 23.3M |
Depreciation | 6.9M | 8.7M | 9.2M | 9.5M |
Deferred taxes | -2.5M | -10.7M | -957K | 3.3M |
StockBased compensation | 860K | 705K | 1.9M | 2.7M |
Other non cash items | 1.3M | 1.3M | 1.3M | 1.3M |
Accounts receivable | 761K | -3.1M | 1.3M | -1.7M |
Accounts payable | 19.4M | 1.2M | -8.3M | 2.5M |
Other assets liabilities | 16.2M | -2.9M | -30.3M | -43.2M |
Investing activities | — | 0 | 0 | -4K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 0 | 0 | -4K |
Financing activities | 171.2M | -208K | -3K | -16.5M |
Long term debt issuance | 171.3M | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -93K | -208K | -3K | -16.5M |
End cash position | 241.1M | 56.5M | 57.2M | 42.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.8M | 1.4M | 13.4M | -7.2M |