Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|
Operating activities | 102.3M | 162.8M | 176.5M | -56.7M |
Net income | 57.0M | 124.8M | 136.0M | 24.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.5M | 9.8M | 15.9M | 783K |
Accounts receivable | 21.8M | -1.9M | 7.3M | 7.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 20.0M | 30.1M | 17.3M | -89.4M |
Investing activities | -21.8M | -14.4M | -10.2M | -3.8M |
Capital expenditures | -864K | -1.1M | -252K | -3.3M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -6.3M | -6.0M | — |
Purchase of investments | -21.2M | -7.0M | -5.4M | -2.0M |
Sale of investments | 250K | 0 | 1.5M | 1.5M |
Other investing activity | — | — | — | — |
Financing activities | 65.8M | 32.3M | -1.8M | 235.8M |
Long term debt issuance | 107.5M | 66.1M | 92.6M | 287.6M |
Long term debt payments | -42.5M | -22.5M | -89.4M | -45.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -5.5M | -4.6M | -4.6M | -6.4M |
Other financing charges | 6.3M | -6.7M | -400K | 350K |
End cash position | 101.8M | 100.6M | 47.3M | 58.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 79.7M | 83.7M | 41.8M | -53.4M |