Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -3.2M | -966.8K | -473.3K | -565.0K |
| Net income | -3.2M | -991.2K | -610.1K | -233.0K |
| Depreciation | 3.4K | 4.2K | 4.9K | 29.1K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | 0 |
| Other non cash items | -59.8K | 83.6K | -9.6K | -257.2K |
| Accounts receivable | 34.4K | -63.3K | 141.5K | -103.9K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -340.4K | -330.8K | -218.0K | -1.7M |
| Capital expenditures | — | 0 | -218.0K | -2.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -340.4K | -330.8K | — | 326.0K |
| Financing activities | 447.7K | 825.0K | 500.9K | 728.4K |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | 0 | 0 | -25.4K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 347.7K | 825.0K | 500.9K | 753.8K |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | 100K | — | — | — |
| End cash position | 386.9K | 175.5K | 217.0K | 301.6K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 104.1K | -535.7K | -585.6K | -2.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.