Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.9B | 9.3B | 9.9B | 10.8B |
Cost of revenue | 6.6B | 6.2B | 6.5B | 6.6B |
Gross profit | 3.2B | 3.1B | 3.4B | 4.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.8B | 1.6B | 1.9B | 1.7B |
Other operating expenses | 1M | 41M | 11M | -2M |
Operating income | 1.3B | 1.3B | 1.4B | 2.4B |
Non operating interest income | ||||
Income | 25M | 11M | 10M | 1M |
Expense | 226M | 163M | 148M | 152M |
Other income expense | 30M | 20M | -55M | 369M |
Pretax income | 1.2B | 1.1B | 1.2B | 2.6B |
Tax provision | 273M | 248M | 264M | 597M |
Net income | 921M | 908M | 1.0B | 2.1B |
Basic EPS | 7.8 | 7.6 | 8.1 | 15.9 |
Diluted EPS | 7.7 | 7.5 | 8.0 | 15.6 |
Basic average shares | 111M | 112M | 116M | 125M |
Diluted average shares | 111M | 112M | 116M | 125M |
EBITDA | 1.9B | 1.7B | 1.8B | 3.2B |
Net income from continuing op. | 921M | 908M | 1.0B | 2.1B |
Minority interests | -50M | -54M | -69M | -85M |
Preferred stock dividends | 5M | 4M | 4M | 7M |