Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 11.2B | 7.5B | 6.9B | 5.3B |
Net income | 11.3B | 9.0B | 7.0B | 5.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 89.8M | 13.2M | -609K | -277.9M |
Accounts receivable | 106.2M | -912.7M | 12.0M | -95.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -298.1M | -683.3M | -116.8M | -171.2M |
Investing activities | -3.7B | -2.3B | -1.0B | -1.1B |
Capital expenditures | -1.3B | -2.7B | -194.7M | -886.0M |
Net intangibles | -33.0M | -14.6M | -39.5M | -25.4M |
Net acquisitions | -512.2M | 0 | — | — |
Purchase of investments | -2.5B | -778.0M | -851.7M | -220.7M |
Sale of investments | 641.2M | 1.2B | 24M | 10.0M |
Other investing activity | -7.2M | -6.3M | -8.1M | -8.3M |
Financing activities | -2.0B | -1.7B | -1.1B | -881.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -473K | -198K | -138K | -171K |
Common dividends | -2.0B | -1.4B | -1.2B | -1.0B |
Other financing charges | -9.8M | -360.8M | 79.4M | 147.9M |
End cash position | 17.3B | 15.5B | 13.8B | 10.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.2B | 3.0B | 5.2B | 2.7B |