Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -13.7M | 11.0M | -19.8M | 47.0M |
Net income | -6.6M | -6.3M | -35.7M | -22.0M |
Depreciation | 6.6M | 6.9M | 8.0M | 9.9M |
Deferred taxes | — | — | — | — |
StockBased compensation | 17.3M | 12.7M | 16.8M | 18.9M |
Other non cash items | 20K | 34K | -194K | 678K |
Accounts receivable | — | — | 431K | 0 |
Accounts payable | -42.2M | 27.2M | -12.2M | 24.9M |
Other assets liabilities | 11.2M | -29.5M | 3.1M | 14.6M |
Investing activities | -3.2M | -35.7M | -39.2M | -48.1M |
Capital expenditures | -3.2M | -4.3M | -3.7M | -2.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -50.5M | -46.1M | -49.4M | -47.9M |
Sale of investments | 50.5M | 14.7M | 13.9M | 2.3M |
Other investing activity | — | — | — | — |
Financing activities | -4.4M | -3.8M | -4.7M | -3.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -4.4M | -3.8M | -4.7M | -3.1M |
End cash position | 113.2M | 137.2M | 162.9M | 196.5M |
Income tax paid | 100K | 521K | 221K | 3K |
Interest paid | — | — | — | — |
Free cash flow | -19.4M | 9.9M | 4.5M | 18.9M |