Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 14.9B | 5.7B | 5.3B | 17.3B |
Net income | 9.0B | 6.9B | 7.1B | 7.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.1B | -1.7B | 7.1B | 5.6B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 3.7B | 598M | -8.9B | 4.6B |
Investing activities | -12.2B | 8.1B | -15.6B | -22.4B |
Capital expenditures | -2.0B | -1.4B | -1.3B | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | -858M | -1.3B | -3.8B | -1.3B |
Purchase of investments | -214.1B | -264.3B | -194.3B | -184.1B |
Sale of investments | 204.9B | 275.0B | 183.6B | 164.0B |
Other investing activity | -228M | 98M | 93M | 274M |
Financing activities | -5.3B | -3.9B | -3.4B | -981M |
Long term debt issuance | 6.9B | 8.8B | 6.0B | 6.4B |
Long term debt payments | -5.6B | -6.5B | -6.3B | -4.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 2.3B | 2.3B |
Common stock repurchase | -2.2B | -1.3B | — | -67M |
Common dividends | -4.9B | -4.9B | -4.3B | -4.1B |
Other financing charges | 560M | -104M | -1.2B | -803M |
End cash position | 29.2B | 22.9B | 24.2B | 22.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 22.3B | 16.3B | 23.7B | 30.6B |