Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 502.9M | 325.0M | 612.9M | 375.5M |
Net income | 368.8M | 104.2M | 404.6M | 432.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 11.7M | 42.9M | 177.7M | -15.5M |
Accounts receivable | -52.3M | 157.6M | -18.1M | 75.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 174.7M | 20.3M | 48.6M | -116.7M |
Investing activities | -144.7M | -215.5M | -970.5M | -473.1M |
Capital expenditures | -148.0M | -285.7M | -394.4M | -283.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | -99.1M | -90.8M |
Purchase of investments | -291.3M | -211.5M | -2.0B | -3.0B |
Sale of investments | 294.6M | 353.8M | 1.5B | 2.9B |
Other investing activity | — | -72.0M | -2.3M | -15.3M |
Financing activities | -390.2M | -328.8M | -236.4M | -552.7M |
Long term debt issuance | 616.1M | 1.3B | 2.5B | 3.2B |
Long term debt payments | -868.7M | -1.5B | -3.0B | -3.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -44.1M | -65.2M | -163.9M | -577.2M |
Other financing charges | -93.4M | -57.7M | 381.4M | -22.3M |
End cash position | 580.4M | 389.7M | 502.9M | 662.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 554.6M | 137.0M | 751.7M | 84.2M |