Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 2.6B | 2.3B | 2.7B | 2.7B |
Net income | 1.7B | 1.7B | 1.9B | 1.6B |
Depreciation | 942M | 910M | 913M | 960M |
Deferred taxes | -22M | 9M | 166M | -124M |
StockBased compensation | 46M | 42M | 40M | 42M |
Other non cash items | -60M | 13M | -278M | 130M |
Accounts receivable | -79M | -230M | 38M | 224M |
Accounts payable | — | — | — | — |
Other assets liabilities | 49M | -107M | -75M | -66M |
Investing activities | -147M | -99M | -126M | 109M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -147M | -99M | -126M | 109M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.4B | -388M | -1.6B | -1.3B |
Long term debt issuance | 719M | 2.3B | 8M | 8M |
Long term debt payments | -633M | -1.0B | -332M | -16M |
Short term debt issuance | 260M | 165M | 863M | 101M |
Common stock issuance | 4M | 11M | 3M | 7M |
Common stock repurchase | -1.1B | -1.1B | -1.3B | -667M |
Common dividends | -704M | -708M | -659M | -662M |
Other financing charges | 99M | -73M | -159M | -44M |
End cash position | 4.8B | 5.3B | 4.9B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 954M | 891M | 1.6B | 1.7B |