Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 1.0B | 17.9T | -40.8T | -131.1T |
Capital expenditures | -310.8M | -4.7T | -6.1T | -3.2T |
Net intangibles | -122.3M | -1.9T | -1.1T | -1.4T |
Net acquisitions | 46.6M | 110.2B | -308.3B | -601.8B |
Purchase of investments | -214.5M | -7.5T | -44.5T | -127.3T |
Sale of investments | 1.5B | 30.1T | 10.2T | — |
Other investing activity | — | — | — | — |
Financing activities | 3.0B | 23.5T | 13.3T | -3.4T |
Long term debt issuance | 6.3B | 84.0T | 26.3T | 27.0T |
Long term debt payments | -4.3B | -47.4T | -17.0T | -24.2T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | 0 |
Common dividends | -1.7B | -24.7T | -16.8T | -10.3T |
Other financing charges | 2.7B | 11.6T | 20.8T | 4.1T |
End cash position | 12.4B | 243.8T | 274.9T | 193.6T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.5B | -76.5T | 92.7T | 125.3T |