Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 591M | 1.0B | 476M | 564M |
Net income | 579M | 625M | 395M | 534M |
Depreciation | 120M | 113M | 113M | 108M |
Deferred taxes | -1M | 18M | -71M | -16M |
StockBased compensation | 61M | 56M | 54M | 57M |
Other non cash items | 4M | 3M | — | — |
Accounts receivable | 110M | -16M | -144M | 21M |
Accounts payable | — | — | — | — |
Other assets liabilities | -282M | 245M | 129M | -140M |
Investing activities | -51M | 309M | -107M | -612M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -2M | -233M | -109M | -100M |
Purchase of investments | -77M | -41M | -28M | -536M |
Sale of investments | 28M | 583M | 30M | 24M |
Other investing activity | — | — | — | — |
Financing activities | -171M | -895M | -161M | -161M |
Long term debt issuance | — | — | 0 | — |
Long term debt payments | 0 | -700M | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -171M | -195M | -155M | -156M |
Other financing charges | — | — | -6M | -5M |
End cash position | 2.2B | 2.1B | 2.4B | 2.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 468M | 672M | 600M | 631M |