Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 194.9K | 315.0K | 210.4K | 202.2K |
| Cost of revenue | 29.9K | 29.9K | 29.9K | 29.9K |
| Gross profit | 165.1K | 285.1K | 180.5K | 172.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.4M | 1.3M | 1.2M | 1.3M |
| Other operating expenses | 708.4K | 508.5K | 524.9K | 377.4K |
| Operating income | -1.9M | -1.5M | -1.6M | -1.5M |
| Non operating interest income | ||||
| Income | 311.7K | 251.0K | 80.5K | 98.8K |
| Expense | — | — | 6.9K | 8.9K |
| Other income expense | -1.4M | -947.8K | -1.2M | -194.0K |
| Pretax income | -3.0M | -2.2M | -2.8M | -1.6M |
| Tax provision | -1.0M | -1.1M | -856.4K | -603.2K |
| Net income | -2.0M | -1.1M | -1.9M | -1.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 86.3M | 81.7M | 75.0M | 72.1M |
| Diluted average shares | 86.3M | 81.7M | 75.0M | 72.1M |
| EBITDA | -556.4K | -570.0K | -304.4K | -1.4M |
| Net income from continuing op. | -2.0M | -1.1M | -1.9M | -1.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |