Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 120.5M | 33.7M | 338.3M | 98.2M |
Net income | 154.3M | 61.4M | 320.3M | 11.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.6M | 4.4M | 22.2M | 10.6M |
Accounts receivable | -35.0M | -27.4M | -6.5M | 75.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.5M | -4.7M | 2.3M | 552K |
Investing activities | 34.2M | -40.4M | 637.2M | -125.8M |
Capital expenditures | 5.8M | -5.2M | -6.7M | -135.3M |
Net intangibles | -104.0K | -95.5K | -51K | -79K |
Net acquisitions | 35.8M | -999.9K | 637.4M | 0 |
Purchase of investments | -17.4M | -33.4M | 0 | — |
Sale of investments | — | — | — | 0 |
Other investing activity | 10.1M | -848.1K | 6.5M | 9.4M |
Financing activities | 8.8M | -293.3M | -213.3M | 60.3M |
Long term debt issuance | 85.7M | 87.1M | 50.0M | 144M |
Long term debt payments | -35.9M | -49.8M | -279.8M | -62.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 2.8M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | -41.0M | -333.4M | -59.6M | -20.6M |
Other financing charges | — | — | 76.1M | -545K |
End cash position | 234.2M | 150.8M | 519.6M | 71.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 34.8M | 38.7M | 5.5M | -23.7M |