Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.5M | 6.7M | 4.8M | 2.6M |
| Cost of revenue | 3.6M | 4.6M | 3.5M | 1.9M |
| Gross profit | 1.9M | 2.1M | 1.3M | 700K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.8M | 3.4M | 3.2M | 2.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.9M | -1.3M | -2.0M | -2.0M |
| Non operating interest income | ||||
| Income | 281.3K | 120.2K | 0 | 0 |
| Expense | 10.2K | 67.3K | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -1.6M | -1.3M | -2.1M | -448K |
| Tax provision | 0 | 23.0K | 6.8K | 7K |
| Net income | -1.6M | -1.3M | -2.1M | -455K |
| Basic EPS | — | -0.1 | -0.2 | 0.0 |
| Diluted EPS | — | -0.1 | -0.2 | 0.0 |
| Basic average shares | — | 11.5M | 7.6M | 9.7M |
| Diluted average shares | — | 11.5M | 7.6M | 9.7M |
| EBITDA | -1.3M | -863.4K | -1.5M | -3.2M |
| Net income from continuing op. | -1.6M | -1.3M | -2.1M | -448K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |