Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 450.3T | 367.5B | 322.1B | 285.3B |
Cost of revenue | 349.7T | 280.7B | 244.5B | 217.9B |
Gross profit | 100.6T | 86.9B | 77.6B | 67.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 59.6T | 54.6B | 47.8B | 42.6B |
Operating income | 36.3T | 28.3B | 26.4B | 21.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 4.4T | 3.2B | 2.1B | 1.7B |
Other income expense | -9.3T | 4.1B | 2.0B | 2.3B |
Pretax income | 22.6T | 29.1B | 26.3B | 22.3B |
Tax provision | 5.4T | 6.0B | 5.7B | 4.6B |
Net income | 17.1T | 23.1B | 20.6B | 17.7B |
Basic EPS | 15.7 | 24.1 | 21.5 | 18.3 |
Diluted EPS | 15.5 | 23.9 | 21.2 | 18.1 |
Basic average shares | 915M | 872.3K | 884.5K | 893.0K |
Diluted average shares | 915M | 872.3K | 884.5K | 893.0K |
EBITDA | 40.9T | 32.2B | 29.8B | 24.7B |
Net income from continuing op. | 17.1T | 23.1B | 20.6B | 17.7B |
Minority interests | -837M | -763M | -519M | -447M |
Preferred stock dividends | — | — | — | — |