Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 519.6T | 367.5B | 322.1B | 285.3B |
| Cost of revenue | 403.5T | 280.7B | 244.5B | 217.9B |
| Gross profit | 116.0T | 86.9B | 77.6B | 67.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 68.8T | 54.6B | 47.8B | 42.6B |
| Operating income | 41.9T | 28.3B | 26.4B | 21.6B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 5.1T | 3.2B | 2.1B | 1.7B |
| Other income expense | -10.8T | 4.1B | 2.0B | 2.3B |
| Pretax income | 26.1T | 29.1B | 26.3B | 22.3B |
| Tax provision | 6.3T | 6.0B | 5.7B | 4.6B |
| Net income | 19.8T | 23.1B | 20.6B | 17.7B |
| Basic EPS | 15.6 | 24.1 | 21.5 | 18.3 |
| Diluted EPS | 15.5 | 23.9 | 21.2 | 18.1 |
| Basic average shares | 1.2T | 872.3K | 884.5K | 893.0K |
| Diluted average shares | 1.2T | 872.3K | 884.5K | 893.0K |
| EBITDA | 47.2T | 32.2B | 29.8B | 24.7B |
| Net income from continuing op. | 19.8T | 23.1B | 20.6B | 17.7B |
| Minority interests | -837M | -763M | -519M | -447M |
| Preferred stock dividends | — | — | — | — |