Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 592.0M | 564.0M | 519.5M | 472.8M |
Cost of revenue | 263.6M | 246.9M | 224.3M | 204.8M |
Gross profit | 328.5M | 317.0M | 295.2M | 268.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 24.5M | 24.1M | 23.2M | 26.4M |
Other operating expenses | — | — | — | -6.1M |
Operating income | 302.5M | 291.4M | 270.7M | 240.4M |
Non operating interest income | ||||
Income | 45.3M | 53.6M | 32.1M | 28.6M |
Expense | 113.2M | 104.2M | 70.9M | 59.7M |
Other income expense | -573.6M | -783.7M | -55.3M | 177.1M |
Pretax income | -342.5M | -545.7M | 174.7M | 331.4M |
Tax provision | — | — | — | — |
Net income | -342.5M | -420.7M | 375.4M | 443.2M |
Basic EPS | -2.5 | -3.0 | 2.7 | 3.5 |
Diluted EPS | -2.5 | -3.0 | 2.7 | 3.5 |
Basic average shares | 139.8M | 139.8M | 136.9M | 127.3M |
Diluted average shares | 139.8M | 139.8M | 136.9M | 127.3M |
EBITDA | 383.4M | 328.0M | 299.0M | 214.7M |
Net income from continuing op. | -342.5M | -420.7M | 375.4M | 443.2M |
Minority interests | 0 | -5.0M | -6.5M | 0 |
Preferred stock dividends | — | — | — | — |