Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 388M | 968M | 177M | 184M |
Net income | 592M | 488M | 388M | 859M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 73M | 206M | 18M | 4M |
Accounts receivable | 12M | -111M | -95M | -240M |
Accounts payable | — | — | — | — |
Other assets liabilities | -289M | 385M | -134M | -439M |
Investing activities | 175M | 142M | -831M | 139M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 3M | -18M | -552M | -51M |
Purchase of investments | -320M | -64M | -1.4B | -56M |
Sale of investments | 423M | 142M | 1.1B | 247M |
Other investing activity | 69M | 82M | -2M | -1M |
Financing activities | -684M | -827M | 1.1B | -974M |
Long term debt issuance | 2.8B | 5.8B | 9.5B | 1.1B |
Long term debt payments | -3.1B | -6.3B | -7.3B | -590M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -669M | -1.1B |
Common dividends | -385M | -368M | -379M | -391M |
Other financing charges | -4M | — | — | -1M |
End cash position | 1.3B | 1.5B | 1.4B | 1.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 367M | 840M | -29M | 317M |