|
Total assets
|
87.6B
|
79.0B
|
59.4B
|
36.9B
|
|
Current assets
|
67.7B
|
60.5B
|
42.3B
|
21.5B
|
|
Cash
|
12.1B
|
14.1B
|
7.4B
|
1.3B
|
|
Cash equivalents
|
—
|
0
|
0
|
—
|
|
Cash and cash equivalents
|
12.1B
|
14.1B
|
7.4B
|
1.3B
|
|
Other short term investments
|
12.0M
|
11.7M
|
6.7M
|
—
|
|
Accounts receivable
|
36.6B
|
29.9B
|
18.8B
|
11.2B
|
|
Other receivables
|
15.4B
|
14.6B
|
14.2B
|
1.6B
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
15.4B
|
14.6B
|
14.2B
|
7.3B
|
|
Restricted cash
|
5.3M
|
5.9M
|
539K
|
556K
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
3.6B
|
1.9B
|
1.7B
|
1.7B
|
|
Non current assets
|
20.0B
|
18.4B
|
17.1B
|
15.5B
|
|
Properties
|
453.2M
|
444.5M
|
366.1M
|
351.5M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
1.8B
|
1.7B
|
1.5B
|
1.3B
|
|
Construction in progress
|
2.0B
|
1.4B
|
819.6M
|
1.8B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-1.9B
|
-1.8B
|
-1.6B
|
-1.4B
|
|
Goodwill
|
10.2B
|
9.4B
|
9.1B
|
8.5B
|
|
Investment properties
|
2.2M
|
2.2M
|
2.2M
|
2.2M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
10.2B
|
9.4B
|
9.1B
|
8.5B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
340.0M
|
324.9M
|
309.1M
|
317.0M
|
|
Total liabilities
|
9.8B
|
9.0B
|
6.5B
|
4.3B
|
|
Current liabilities
|
9.7B
|
8.8B
|
6.3B
|
4.2B
|
|
Accounts payable
|
3.1B
|
2.7B
|
1.8B
|
1.2B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
0
|
0
|
0
|
0
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
2.0B
|
2.0B
|
1.0B
|
541.7M
|
|
Non current liabilities
|
133.9M
|
140.9M
|
139.0M
|
124.6M
|
|
Long term provisions
|
107.0M
|
109.4M
|
105.4M
|
97.4M
|
|
Long term debt
|
0
|
0
|
0
|
0
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
26.9M
|
31.5M
|
33.6M
|
27.1M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
1K
|
-2K
|
-1K
|
3K
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
4.0B
|
4.0B
|
4.0B
|
1.0B
|
|
Retained earnings
|
55.8B
|
48.9B
|
35.8B
|
26.7B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
77.8B
|
70.0B
|
52.9B
|
32.6B
|
|
Additional paid in capital
|
7.3B
|
7.3B
|
7.3B
|
251.2M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
