Total assets
|
—
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
48.5B
|
50.1B
|
43.9B
|
47.5B
|
Cash equivalents
|
4.0B
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.6T
|
1.5T
|
1.5T
|
1.6T
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
8.8B
|
3.3B
|
2.8B
|
4.0B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
11.6B
|
11.2B
|
11.7B
|
11.4B
|
Land and improvements
|
—
|
—
|
2.3B
|
1.7B
|
Machinery furniture equipment
|
4.4B
|
4.4B
|
4.6B
|
4.4B
|
Construction in progress
|
15.2B
|
11.6B
|
11.8B
|
12.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-41.8B
|
-37.5B
|
-32.6B
|
-26.9B
|
Goodwill
|
4.1B
|
4.3B
|
3.7B
|
3.4B
|
Investment properties
|
28M
|
45M
|
544M
|
619M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.1B
|
4.3B
|
3.7B
|
3.4B
|
Investments and advances
|
4.4T
|
3.9T
|
3.7T
|
3.4T
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
91.1B
|
67.3B
|
105.4B
|
76.2B
|
Current liabilities
|
—
|
—
|
—
|
0
|
Accounts payable
|
—
|
—
|
—
|
0
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
8.7B
|
14.6B
|
12.9B
|
17.8B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
91.1B
|
67.3B
|
105.4B
|
76.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
91.1B
|
67.3B
|
105.4B
|
76.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
5.2B
|
9.6B
|
5.1B
|
6.5B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
92.4B
|
87.0B
|
86.2B
|
81.0B
|
Retained earnings
|
198.8B
|
180.6B
|
157.4B
|
132.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
291.2B
|
267.6B
|
243.6B
|
214.0B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.5B
|
1.1B
|
1.0B
|
909M
|