|
Total assets
|
49.9B
|
—
|
—
|
—
|
|
Current assets
|
—
|
—
|
—
|
—
|
|
Cash
|
1.9B
|
1.8B
|
1.5B
|
177.0M
|
|
Cash equivalents
|
169.5M
|
854.8M
|
153.7M
|
1.4B
|
|
Cash and cash equivalents
|
13.6B
|
13.4B
|
6.9B
|
2.5B
|
|
Other short term investments
|
9.5B
|
8.8B
|
9.9B
|
8.2B
|
|
Accounts receivable
|
12.3B
|
12.4B
|
8.2B
|
4.8B
|
|
Other receivables
|
1.6B
|
2.1B
|
767.6M
|
122.2M
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
153.1M
|
178.1M
|
84.4M
|
39.9M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
—
|
—
|
—
|
—
|
|
Properties
|
46.2M
|
69.8M
|
46.5M
|
20.5M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
|
Goodwill
|
1.2B
|
1.1B
|
977.0M
|
876.1M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
347.6M
|
295.9M
|
182.2M
|
72.3M
|
|
Investments and advances
|
11.2B
|
9.4B
|
10.5B
|
9.0B
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
42.3B
|
—
|
—
|
—
|
|
Current liabilities
|
—
|
—
|
—
|
—
|
|
Accounts payable
|
9.3B
|
9.8B
|
7.1B
|
4.9B
|
|
Accrued expenses
|
180.2M
|
166.9M
|
90.6M
|
97.9M
|
|
Short term debt
|
222.9M
|
113.6M
|
38.3M
|
—
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
1.1B
|
1.3B
|
511.0M
|
241.2M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
—
|
—
|
—
|
—
|
|
Long term provisions
|
52.0M
|
30.1M
|
35.5M
|
18.1M
|
|
Long term debt
|
355.1M
|
1.1B
|
567.6M
|
164.9M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
41.1M
|
29.3M
|
|
Derivative product liabilities
|
32.3M
|
28.2M
|
9.4M
|
87.3M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
84K
|
84K
|
83K
|
83K
|
|
Retained earnings
|
3.4B
|
1.3B
|
64.6M
|
-128.4M
|
|
Other shareholders equity
|
-828.2M
|
156.4M
|
-137.7M
|
-109.2M
|
|
Total shareholders equity
|
7.6B
|
6.4B
|
4.9B
|
4.4B
|
|
Additional paid in capital
|
5.1B
|
5.0B
|
5.0B
|
4.7B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
787K
|
—
|
0
|
1.5M
|
