Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.0B | 14.2B | 13.6B | 11.3B |
Cost of revenue | 8.6B | 7.7B | 8.2B | 7.0B |
Gross profit | 6.5B | 6.5B | 5.5B | 4.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.6B | 3.2B | 2.9B | 2.6B |
Other operating expenses | 58M | 62M | 57M | -117M |
Operating income | 2.8B | 3.2B | 2.5B | 2.0B |
Non operating interest income | ||||
Income | 137M | 171M | 95M | 40M |
Expense | 1.4B | 886M | 761M | 995M |
Other income expense | — | — | — | — |
Pretax income | 1.5B | 2.7B | 1.9B | 839M |
Tax provision | 993M | 533M | 576M | 225M |
Net income | 504M | 2.1B | 1.3B | 619M |
Basic EPS | — | 3.8 | 2.2 | 1.0 |
Diluted EPS | — | 3.8 | 2.2 | 1.0 |
Basic average shares | — | 541.7M | 546.2M | 555.6M |
Diluted average shares | — | 541.7M | 546.2M | 555.6M |
EBITDA | 4.5B | 4.8B | 3.9B | 3.0B |
Net income from continuing op. | 1.5B | 2.7B | 1.9B | 839M |
Minority interests | 31M | -55M | -78M | -57M |
Preferred stock dividends | 0 | 0 | 0 | 0 |