Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.9B | 205M | 1.9B | 3.3B |
Net income | 7.1B | 3.2B | 3.9B | 4.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.5B | -20M | -25M | -21M |
Accounts receivable | -745M | -224M | -378M | 53M |
Accounts payable | — | — | — | — |
Other assets liabilities | 3.1B | -2.7B | -1.6B | -1.0B |
Investing activities | -4.1B | -9.8B | -10.0B | -2.9B |
Capital expenditures | -1.1B | -8.9B | -9.3B | -2.8B |
Net intangibles | — | — | — | — |
Net acquisitions | -2.9B | -814M | -705M | -45M |
Purchase of investments | -265M | -173M | -37M | -170M |
Sale of investments | 109M | 100M | 30M | 174M |
Other investing activity | 5M | 12M | 2M | 8M |
Financing activities | 501M | 9.8B | 6.7B | -584M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 758M | 10.1B | 7B | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | -252M | -252M | -282M | -584M |
Other financing charges | -5M | -23M | -8M | — |
End cash position | 4.1B | 1.7B | 1.7B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.9B | -9.1B | -7.9B | -1.3B |