Total assets
|
365.7B
|
355.7B
|
333.9B
|
319.9B
|
Current assets
|
86.2B
|
99.4B
|
85.1B
|
90.0B
|
Cash
|
—
|
—
|
2.7B
|
—
|
Cash equivalents
|
—
|
—
|
803.2M
|
—
|
Cash and cash equivalents
|
2.9B
|
3.4B
|
3.5B
|
3.7B
|
Other short term investments
|
51.5B
|
54.4B
|
9.4B
|
47.2B
|
Accounts receivable
|
23.6B
|
28.9B
|
21.9B
|
26.9B
|
Other receivables
|
—
|
—
|
39.2B
|
—
|
Inventory
|
6.6B
|
7.0B
|
8.0B
|
9.8B
|
Prepaid assets
|
—
|
—
|
2.4B
|
—
|
Restricted cash
|
—
|
—
|
646.5M
|
—
|
Assets held for sale
|
—
|
3.7B
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.6B
|
1.9B
|
1.7B
|
2.5B
|
Non current assets
|
279.5B
|
256.4B
|
248.9B
|
229.9B
|
Properties
|
234.3B
|
218.5B
|
869M
|
194.2B
|
Land and improvements
|
—
|
—
|
12.8B
|
—
|
Machinery furniture equipment
|
—
|
—
|
300.2B
|
—
|
Construction in progress
|
22.5B
|
21.4B
|
24.7B
|
19.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-128.8B
|
—
|
Goodwill
|
10.3B
|
10.4B
|
10.6B
|
10.8B
|
Investment properties
|
3.7M
|
—
|
0
|
62.2M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
6.9B
|
7.0B
|
7.2B
|
7.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
11.6B
|
5.8B
|
10K
|
4.6B
|
Total liabilities
|
183.6B
|
216.9B
|
207.9B
|
196.4B
|
Current liabilities
|
75.9B
|
76.1B
|
78.1B
|
73.3B
|
Accounts payable
|
18.2B
|
22.0B
|
18.1B
|
23.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
14.4B
|
10.7B
|
16.8B
|
11.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
310.9M
|
3.6B
|
1.2B
|
2.4B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
6.9B
|
7.1B
|
128.7M
|
7.0B
|
Non current liabilities
|
107.7B
|
140.8B
|
129.8B
|
123.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
74.0B
|
105.0B
|
99.6B
|
95.3B
|
Provision for risks and charges
|
3.8B
|
4.8B
|
4.1B
|
2.9B
|
Deferred liabilities
|
13.5B
|
16.3B
|
12.3B
|
10.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
16.2B
|
14.6B
|
14.5B
|
14.0B
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.0B
|
4.8B
|
4.8B
|
4.8B
|
Retained earnings
|
—
|
—
|
77.5B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
182.2B
|
138.9B
|
126.0B
|
123.6B
|
Additional paid in capital
|
—
|
—
|
445.4M
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
6.0B
|
5.7B
|
5.4B
|
5.1B
|