Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 95.6M | 83.8M | 66.1M | 40.7M |
| Cost of revenue | 44.1M | 38.0M | 27.9M | 18.4M |
| Gross profit | 51.5M | 45.8M | 38.2M | 22.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.0M | 10.1M | 8.3M | 21.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 12.7M | 11.2M | 9.1M | 902K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.1M | 828K | 559K | 472K |
| Other income expense | — | — | — | — |
| Pretax income | 11.4M | 10.1M | 8.3M | 564K |
| Tax provision | 3.1M | 2.3M | 1.7M | 198K |
| Net income | 8.3M | 7.8M | 6.6M | 366K |
| Basic EPS | 0.3 | 0.2 | 0.2 | 0.0 |
| Diluted EPS | 0.3 | 0.2 | 0.2 | 0.0 |
| Basic average shares | 31.8M | 31.7M | 31.6M | 31.2M |
| Diluted average shares | 31.8M | 31.7M | 31.6M | 31.2M |
| EBITDA | 16.5M | 14.7M | 12.5M | 4.4M |
| Net income from continuing op. | 11.4M | 10.1M | 8.3M | 564K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |