Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 27.3B | 17.9B | 17.1B | 14.7B |
| Current assets | 1.7B | 1.1B | 1.1B | 1.0B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 85.9M | 78.4M | 78.6M | 147.4M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 1.3B | 857.0M | 833.9M | 709.6M |
| Other receivables | — | — | — | — |
| Inventory | 98.0M | 61.7M | 55.2M | 44.3M |
| Prepaid assets | 74.6M | 40.5M | 43.7M | 33.2M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 14.5M | 15.8M | 17.9M | 0 |
| Other current assets | 77.2M | 60.3M | 45.3M | 37.0M |
| Non current assets | 25.6B | 16.8B | 16.0B | 13.7B |
| Properties | 18.2B | 11.9B | 11.1B | 9.4B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.1B | 1.2B | 1.1B | 940.7M |
| Construction in progress | 263.5M | 167.0M | 132.4M | 82.2M |
| Leases | — | — | — | — |
| Accumulated depreciation | -9.1B | -5.8B | -5.1B | -4.6B |
| Goodwill | 24.6B | 16.4B | 15.5B | 13.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 2.7B | 1.6B | 1.7B | 1.4B |
| Investments and advances | — | — | — | — |
| Other non current assets | 419.5M | 276.0M | 297.3M | 246.4M |
| Total liabilities | 16.5B | 10.2B | 10.0B | 7.7B |
| Current liabilities | 2.6B | 1.7B | 1.5B | 1.2B |
| Accounts payable | 877.4M | 642.5M | 638.7M | 392.9M |
| Accrued expenses | 975.1M | 491.8M | 411.6M | 407.0M |
| Short term debt | 66.5M | 59.0M | 41.9M | 44.0M |
| Deferred revenue | 526.6M | 355.2M | 325.0M | 273.7M |
| Tax payable | 24.2M | 15.5M | 11.2M | 8.8M |
| Pensions | — | 0 | 2.3M | 2.4M |
| Other current liabilities | 81.5M | 95.0M | 60.1M | 81.5M |
| Non current liabilities | 13.9B | 8.5B | 8.5B | 6.5B |
| Long term provisions | — | — | — | — |
| Long term debt | 11.5B | 7.0B | 7.1B | 5.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.3B | 1.0B | 1.0B | 850.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.1B | 544.5M | 439.0M | 452.6M |
| Shareholders equity | ||||
| Common stock | 4.5B | 3.3B | 3.3B | 3.7B |
| Retained earnings | 6.1B | 4.1B | 3.6B | 3.1B |
| Other shareholders equity | -283.2M | -9.8M | -56.8M | 39.6M |
| Total shareholders equity | 10.8B | 7.7B | 7.1B | 7.0B |
| Additional paid in capital | 448.7M | 284.3M | 244.1M | 199.5M |
| Treasury stock | 0 | 0 | 0 | 0 |
| Minority interest | 0 | 5.0M | 4.9M | 4.6M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.