Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -486.6K | -585.0K | -412.5K | -617.9K |
Net income | -689.6K | -718.6K | -433.1K | -621.6K |
Depreciation | 5.8K | 5.8K | 5.9K | 5.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 511.2K | 376.5K | 333.6K | 308.1K |
Other non cash items | -263.7K | -243.5K | -439.2K | -383.5K |
Accounts receivable | 27.7K | -41.8K | 144.7K | 38.6K |
Accounts payable | -78.0K | 36.7K | -24.4K | 35.2K |
Other assets liabilities | — | — | — | — |
Investing activities | -1.2M | -1.8M | -1.9M | -2.1M |
Capital expenditures | -1.2M | -1.8M | -1.9M | -2.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -18.2K | -17.5K | -21.1K | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | -18.2K | -17.5K | -21.1K | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 22.5M | 23.8M | 26.1M | 27.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.4M | -2.1M | -2.0M | -2.2M |