Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.9B | 3.0B | 2.2B | 1.9B |
Cost of revenue | 2.4B | 1.8B | 1.3B | 1.1B |
Gross profit | 1.5B | 1.2B | 862.8M | 727.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 677.3M | 528.1M | 365.9M | 334.5M |
Other operating expenses | — | — | — | — |
Operating income | 824.5M | 625.3M | 496.8M | 392.9M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 149.3M | 73.0M | 6.4M | 7.3M |
Other income expense | 2.4M | 2.9M | 565K | 1.4M |
Pretax income | 677.6M | 555.3M | 491.0M | 387.1M |
Tax provision | 118.5M | 110.9M | 100.4M | 57.3M |
Net income | 559.1M | 444.4M | 390.6M | 329.8M |
Basic EPS | 3.7 | 2.9 | 2.6 | 2.3 |
Diluted EPS | 3.7 | 2.9 | 2.6 | 2.2 |
Basic average shares | 138.5M | 137.2M | 136.0M | 135.3M |
Diluted average shares | 138.5M | 137.2M | 136.0M | 135.3M |
EBITDA | 1.0B | 758.3M | 593.7M | 487.4M |
Net income from continuing op. | 559.1M | 444.4M | 390.6M | 329.8M |
Minority interests | -45.0M | -40.8M | -38.9M | -25.5M |
Preferred stock dividends | — | — | — | — |