Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 860.3K | 1.7M | 443.9K | 0 |
| Cost of revenue | 1.3M | 879.1K | 199.5K | 0 |
| Gross profit | -409.7K | 864.5K | 244.4K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.8M | 5.6M | 6.0M | 6.8M |
| Other operating expenses | 660.4K | 1.0M | 587.4K | 179.9K |
| Operating income | -5.4M | -6.7M | -6.7M | -7.0M |
| Non operating interest income | ||||
| Income | 503.7K | 792.5K | 136.4K | 0 |
| Expense | — | — | — | — |
| Other income expense | 267.0K | -5.7M | -941.1K | -886.4K |
| Pretax income | -4.6M | -11.6M | -7.5M | -7.9M |
| Tax provision | — | — | — | 0 |
| Net income | -4.6M | -11.6M | -7.5M | -7.9M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 90.3M | 84.3M | 73.7M | 63.8M |
| Diluted average shares | 90.3M | 84.3M | 73.7M | 63.8M |
| EBITDA | -5.4M | -667.7K | -5.6M | -6.1M |
| Net income from continuing op. | -4.6M | -11.6M | -7.5M | -7.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |