Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -344.5M | -865.8M | -500.9M | -868.0M |
Net income | 60.1M | -512.8M | -564.5M | -1.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 0 | 425.6M |
Other non cash items | -34.9M | -15.2M | -31.4M | 10.7M |
Accounts receivable | -238.9M | -118.0M | -26.3M | -7.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -130.7M | -219.8M | 121.3M | -79.0M |
Investing activities | 159.9M | -609.3M | -149.1M | -225.3M |
Capital expenditures | -108.2M | -238.0M | -141.9M | -227.8M |
Net intangibles | -10.6M | -11.3M | -9.4M | -7.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | -436.4M | -895.8M | -11.1M | -6.3M |
Sale of investments | 709.4M | 524.8M | 6.1M | 5.5M |
Other investing activity | -4.9M | -288K | -2.2M | 3.2M |
Financing activities | 112.4M | -11.7M | 641.7M | 1.1B |
Long term debt issuance | 126.4M | — | — | 0 |
Long term debt payments | -17.8M | -20.3M | -20.3M | -20.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.7M | 0 | 662.0M | 1.1B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 8.6M | — | — |
End cash position | 806.0M | 575.0M | 1.8B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -153.2M | -800.7M | -354.1M | -844.4M |