Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.2T | 2.1T | 2.2T | 1.9T |
| Cost of revenue | 1.5T | 1.5T | 1.6T | 1.3T |
| Gross profit | 688.0B | 603.0B | 584.5B | 563.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 494.0B | 452.5B | 434.8B | 410.6B |
| Other operating expenses | -30.2B | -22.4B | -19.1B | -13.5B |
| Operating income | 224.2B | 172.9B | 168.8B | 166.8B |
| Non operating interest income | ||||
| Income | 27.0B | 35.9B | 17.4B | 11.3B |
| Expense | 13.4B | 30.2B | 20.8B | 7.9B |
| Other income expense | — | — | — | — |
| Pretax income | 237.8B | 179.2B | 167.2B | 172.5B |
| Tax provision | 67.4B | 53.1B | 52.9B | 40.7B |
| Net income | 170.4B | 126.1B | 114.3B | 131.8B |
| Basic EPS | 88.1 | — | 301.2 | 346.4 |
| Diluted EPS | 88.0 | — | 300.6 | 345.7 |
| Basic average shares | 1.9B | — | 379.1M | 59.9B |
| Diluted average shares | 1.9B | — | 379.1M | 59.9B |
| EBITDA | 447.4B | 400.0B | 394.3B | 357.4B |
| Net income from continuing op. | 170.4B | 126.1B | 114.3B | 131.8B |
| Minority interests | -3.2B | -1.4B | -114M | -517M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |