Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 359.4M | 238M | 105.7M | 288.3M |
Net income | 375.5M | 246.1M | 129.4M | 250.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -16.1M | -8.1M | -23.7M | 38.3M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -47.7M | -55.3M | -72.1M | -44.1M |
Capital expenditures | -43.7M | -52.7M | -60M | -45.1M |
Net intangibles | 5.4M | — | — | — |
Net acquisitions | -11.7M | -2.6M | -11.8M | 1.6M |
Purchase of investments | -200K | — | -241K | -549K |
Sale of investments | 8.2M | — | — | — |
Other investing activity | -300K | — | -100K | 21K |
Financing activities | -230.9M | -278.2M | -345.7M | -616.0M |
Long term debt issuance | 164.5M | 35M | 0 | 0 |
Long term debt payments | -178.5M | -113.5M | -140.5M | -289.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -14.7M | -113.1M |
Common dividends | -210.4M | -199.7M | -186.6M | -203.7M |
Other financing charges | -6.5M | — | -3.9M | -9.6M |
End cash position | 181.6M | 159.8M | 178M | 286.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 327M | 342.4M | 332.8M | 319.0M |