Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 854.8M | -147.6M | -602.6M | -16.2M |
Net income | 243.9M | 335.1M | 385.7M | 313.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 166.0M | 103.8M | 110.8M | 85.6M |
Accounts receivable | -38.8M | -5.9M | -14.7M | 15.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 483.7M | -580.7M | -1.1B | -430.3M |
Investing activities | -3K | -13.0M | 7.5M | -50.1M |
Capital expenditures | — | — | — | — |
Net intangibles | 328K | 7.0M | 35K | 70K |
Net acquisitions | — | 0 | -42.5M | 0 |
Purchase of investments | -58K | -13.0M | -24K | -50.1M |
Sale of investments | 55K | 22K | 50.0M | 0 |
Other investing activity | — | — | — | — |
Financing activities | -630.1M | 370.2M | 174.3M | -489.3M |
Long term debt issuance | 1.2B | 1.4B | 120M | 315M |
Long term debt payments | -1.3B | -416.4M | -321.7M | -833.3M |
Short term debt issuance | -265.1M | -313.4M | 550.0M | 30.0M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | -183.4M | -287.2M | -174.0M | -829K |
Other financing charges | 1K | 1K | 1K | -160K |
End cash position | 163.6M | 5.9M | 26.6M | 265.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 989.9M | -151.3M | -266.3M | 44.1M |