Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -37.3M | -59.4M | 118.7M | 40.7M |
Net income | 87.7M | 78.3M | 82.4M | 96.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 9.8M | 3.4M | -414.5K | 3.1M |
Accounts receivable | -78.0M | -121.3M | 41.4M | -38.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -56.8M | -19.7M | -4.7M | -20.3M |
Investing activities | -57.7M | -347.8M | -249.0M | -67.9M |
Capital expenditures | -148.6M | -211.1M | -239.8M | -106.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -15.0M | — | — | -6.5M |
Purchase of investments | -681.1M | -1.6B | -516.4M | -429.2M |
Sale of investments | 787.0M | 1.5B | 507.2M | 582.3M |
Other investing activity | — | — | — | -107.7M |
Financing activities | 15.0M | 30.7M | -25.6M | -27.6M |
Long term debt issuance | 153.7M | 61.5M | — | — |
Long term debt payments | -84.5M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -27.3M | -25.1M | -29.5M | -26.3M |
Other financing charges | -26.9M | -5.7M | 3.8M | -1.3M |
End cash position | 241.5M | 191.2M | 480.7M | 611.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -56.1M | -184.8M | -99.1M | -50.7M |