Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 462.3M | 464.8M | 214.5M | 1.3B |
Net income | 539.6M | 698.6M | 862.2M | 1.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 260.0M | 291.2M | 257.3M | 213.0M |
Accounts receivable | -384.8M | -702K | -220.7M | 36.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 47.4M | -524.3M | -684.3M | -9.5M |
Investing activities | -342.6M | -425.4M | -368.6M | -282.9M |
Capital expenditures | -342.5M | -425.5M | -368.6M | -282.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -46K | 44K | 23K | 13K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -1K | — | — | 1K |
Financing activities | -458.2M | -37.9M | 294.8M | -371.0M |
Long term debt issuance | 52.9M | 106.2M | 40.3M | 100M |
Long term debt payments | -426.4M | -281.0M | -281.0M | -824.7M |
Short term debt issuance | -83.6M | 238.8M | 661.2M | 284.5M |
Common stock issuance | — | — | — | 258.7M |
Common stock repurchase | — | — | — | — |
Common dividends | -1.2M | -122.9M | -125.7M | -189.5M |
Other financing charges | 1K | 21M | 1K | — |
End cash position | 158.8M | 155.6M | 126.1M | 121.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 279.3M | 352.0M | 41.1M | 1.1B |