Total assets
|
122.8B
|
107.6B
|
84.8B
|
77.9B
|
Current assets
|
69.5B
|
66.8B
|
56.6B
|
49.6B
|
Cash
|
—
|
1.1B
|
823M
|
876M
|
Cash equivalents
|
—
|
7.7B
|
7.9B
|
2.6B
|
Cash and cash equivalents
|
5.9B
|
8.9B
|
8.7B
|
3.5B
|
Other short term investments
|
31.9B
|
30.6B
|
23.5B
|
19.1B
|
Accounts receivable
|
14.1B
|
9.3B
|
7.7B
|
8.7B
|
Other receivables
|
4.3B
|
1.6B
|
744M
|
2.0B
|
Inventory
|
9.8B
|
13.0B
|
14.0B
|
14.2B
|
Prepaid assets
|
—
|
3.2B
|
—
|
1.6B
|
Restricted cash
|
—
|
12M
|
67M
|
14M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
158M
|
—
|
316M
|
Other current assets
|
3.6B
|
3.1B
|
1.9B
|
167M
|
Non current assets
|
53.2B
|
40.9B
|
28.2B
|
28.3B
|
Properties
|
33.2B
|
29.5B
|
24.9B
|
23.3B
|
Land and improvements
|
—
|
1.0B
|
745M
|
657M
|
Machinery furniture equipment
|
—
|
30.7B
|
24.9B
|
22.6B
|
Construction in progress
|
3.8B
|
2.2B
|
625M
|
638M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-12.3B
|
-9.7B
|
-7.7B
|
Goodwill
|
16.1B
|
10.4B
|
2.6B
|
2.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
288M
|
—
|
273M
|
Intangible assets
|
5.0B
|
3.2B
|
982M
|
874M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
197M
|
544M
|
188M
|
125M
|
Total liabilities
|
21.2B
|
20.3B
|
12.8B
|
16.7B
|
Current liabilities
|
17.3B
|
17.1B
|
11.8B
|
13.5B
|
Accounts payable
|
12.1B
|
11.5B
|
8.4B
|
9.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
604M
|
851M
|
141M
|
1.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
255M
|
62M
|
54M
|
94M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.0B
|
998M
|
735M
|
300M
|
Non current liabilities
|
3.9B
|
3.2B
|
994M
|
3.2B
|
Long term provisions
|
266M
|
364M
|
103M
|
80M
|
Long term debt
|
1.2B
|
1.1B
|
324M
|
2.0B
|
Provision for risks and charges
|
—
|
1.3B
|
—
|
—
|
Deferred liabilities
|
551M
|
202M
|
213M
|
875M
|
Derivative product liabilities
|
—
|
0
|
—
|
—
|
Other non current liabilities
|
—
|
-10M
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
152M
|
152M
|
152M
|
152M
|
Retained earnings
|
—
|
61.9B
|
47.1B
|
36.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
101.6B
|
87.3B
|
72.0B
|
61.2B
|
Additional paid in capital
|
—
|
22.0B
|
22.0B
|
22.0B
|
Treasury stock
|
—
|
17M
|
26M
|
33M
|
Minority interest
|
—
|
—
|
—
|
—
|