Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -7.4B | 35.7B | 3.6B | -3.4B |
Net income | 2.1B | -842.7M | 5.8B | -7.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 46.1B | — | — |
Other non cash items | -2.7B | -3.2B | 276.8M | 7.0B |
Accounts receivable | -5.5B | -2.6B | -1.4B | -813.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | -3.8B | -1.1B | -1.8B |
Investing activities | -20.4B | -18.0B | -4.0B | -1.9B |
Capital expenditures | -11.7B | -3.2B | -829.6M | -575.6M |
Net intangibles | -169.6M | -264.3M | -47.3M | -66.4M |
Net acquisitions | — | -72.8M | — | — |
Purchase of investments | -71.1B | -115.0B | -16.3B | -5B |
Sale of investments | 62.5B | 100.2B | 13.2B | 5.0B |
Other investing activity | -129.2M | 125.2M | -70M | -1.3B |
Financing activities | 266.5M | 59.1B | -469.2M | 53.7B |
Long term debt issuance | — | — | — | 18B |
Long term debt payments | — | — | -300M | -500M |
Short term debt issuance | — | — | -300M | -500M |
Common stock issuance | — | 59.0B | — | 35.3B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 266.5M | 59.6M | 130.8M | 1.4B |
End cash position | 68.5B | 90.3B | 47.7B | 50.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -13.7B | -4.0B | 291.6M | -3.2B |