Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 17.9M | 16.9M | 2.0M | 10.9M |
| Cost of revenue | 8.5M | 8.3M | 2.6M | 8.2M |
| Gross profit | 9.4M | 8.6M | -679K | 2.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.4M | 4.9M | 2.0M | 4.2M |
| Other operating expenses | — | — | — | — |
| Operating income | 3.7M | 2.4M | -2.8M | -3.3M |
| Non operating interest income | ||||
| Income | 338K | 493K | 197K | 12K |
| Expense | 3.0M | 3.6M | 1.1M | 505K |
| Other income expense | 417K | 28K | -5.4M | -1.4M |
| Pretax income | 1.5M | -677K | -9.1M | -5.3M |
| Tax provision | — | 0 | -1.5M | -404K |
| Net income | -1.3M | -4.7M | -9.2M | -7.9M |
| Basic EPS | 0.0 | -0.1 | -0.4 | -0.3 |
| Diluted EPS | 0.0 | -0.1 | -0.4 | -0.3 |
| Basic average shares | 85.3M | 79.4M | 24.3M | 23.1M |
| Diluted average shares | 85.3M | 79.4M | 24.3M | 23.1M |
| EBITDA | 5.4M | 4.2M | -2.4M | -1.5M |
| Net income from continuing op. | -1.3M | -677K | -7.6M | -4.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |