Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 14.2T | 11.6B | 12.6B | 13.0B |
| Current assets | 5.0T | 4.9B | 5.0B | 5.9B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 605.0B | 655.9M | 651.8M | 1.5B |
| Other short term investments | 2.8T | 3.4B | 3.5B | 3.9B |
| Accounts receivable | 845.2B | 562.8M | 547.5M | 388.2M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 479.5B | — | — | 186.1M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 201.7B | 329.2M | 281.5M | 186.1M |
| Non current assets | 9.2T | 6.7B | 7.6B | 7.1B |
| Properties | 168.1B | 178.5M | 221.5M | 312.5M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 111.2B | 90.1M | 100.4M | 84.5M |
| Construction in progress | 513.2B | — | — | — |
| Leases | 112.2B | 92.3M | 91.7M | 85.3M |
| Accumulated depreciation | -210.5B | -375.0M | -286.3M | -191.0M |
| Goodwill | 15.1T | 11.1B | 11.7B | 11.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | -607.5M | 648.1M | 1.1B | 1.2B |
| Investments and advances | 697.7B | 593.6M | 699.9M | 0 |
| Other non current assets | 296.0B | 234.8M | 360.9M | 263.3M |
| Total liabilities | 2.7T | 1.9B | 2.0B | 2.0B |
| Current liabilities | 1.2T | 738.3M | 808.2M | 703.6M |
| Accounts payable | 143.9B | 119.6M | 124.6M | 93.3M |
| Accrued expenses | 489.5B | 304.2M | 345.8M | 278.5M |
| Short term debt | 48.4B | 58.4M | 66.1M | 64.7M |
| Deferred revenue | 223.6B | 144.5M | 139.1M | 140.4M |
| Tax payable | 114.5B | 70.9M | 92.3M | 62.0M |
| Pensions | 157.7B | 11.6M | 39.2M | 64.7M |
| Other current liabilities | 456.7M | 29.1M | 1.1M | — |
| Non current liabilities | 1.6T | 1.1B | 1.2B | 1.3B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.5T | 1.1B | 1.2B | 1.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 22.7B | 19.9M | 23.9M | 41.3M |
| Shareholders equity | ||||
| Common stock | 219.7M | 182K | 186K | 180K |
| Retained earnings | -10.8T | -5.1B | -3.4B | -2.1B |
| Other shareholders equity | -1.9B | 619K | -121.2M | -18.1M |
| Total shareholders equity | 11.4T | 9.7B | 10.6B | 11.0B |
| Additional paid in capital | 22.2T | 14.8B | 14.1B | 13.2B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.