Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.9B | 20.1B | 19.0B | 18.1B |
Cost of revenue | 12.9B | 13.5B | 12.6B | 11.7B |
Gross profit | 6.9B | 6.5B | 6.4B | 6.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.3B | 3.5B | 3.1B | 3.1B |
Other operating expenses | — | — | — | — |
Operating income | 3.7B | 3.0B | 3.3B | 3.4B |
Non operating interest income | ||||
Income | 18.8M | 14M | 3.8M | 7.4M |
Expense | 498M | 396.1M | 383.4M | 427.7M |
Other income expense | -165.6M | 477.2M | 334M | -91M |
Pretax income | 3.0B | 3.1B | 3.2B | 2.9B |
Tax provision | 594.5M | 612.2M | 586.3M | 629.1M |
Net income | 2.5B | 2.6B | 2.7B | 2.3B |
Basic EPS | 4.3 | 4.4 | 4.5 | 3.8 |
Diluted EPS | 4.3 | 4.3 | 4.4 | 3.8 |
Basic average shares | 575.5M | 594.8M | 607.5M | 614.1M |
Diluted average shares | 575.5M | 594.8M | 607.5M | 614.1M |
EBITDA | 4.3B | 3.7B | 3.9B | 4.1B |
Net income from continuing op. | 2.5B | 2.6B | 2.7B | 2.3B |
Minority interests | -22M | -15.7M | -27.7M | -6.2M |
Preferred stock dividends | — | — | — | — |