Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -13.0B | 8.8B | 68.7B | 23.4B |
Net income | 11.1B | 2.8B | 3.6B | -181M |
Depreciation | 534M | 532M | 544M | 492M |
Deferred taxes | -457M | -70M | -89M | -175M |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -24.3B | 5.6B | 64.6B | 23.3B |
Investing activities | 5.1B | 10.9B | -2.9B | 19.1B |
Capital expenditures | -436M | -497M | -713M | -568M |
Net intangibles | — | — | — | — |
Net acquisitions | 20.6B | 0 | 3.4B | 0 |
Purchase of investments | -44.0B | -28.1B | -23.6B | -11.0B |
Sale of investments | 29.0B | 39.5B | 18.0B | 30.6B |
Other investing activity | — | — | — | — |
Financing activities | -7.8B | 288M | -416M | -4.1B |
Long term debt issuance | 17M | 2.1B | 1.6B | 0 |
Long term debt payments | -3.3B | -236M | -191M | -1.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.2B | 5.3B | 3.5B | 4.2B |
Common stock repurchase | -5.7B | -5.1B | -3.4B | -4.9B |
Common dividends | -2.0B | -1.8B | -1.8B | -1.7B |
Other financing charges | — | — | — | — |
End cash position | 5.5B | 6.6B | 6.4B | 7.2B |
Income tax paid | 1.5B | 1.3B | 773M | 868M |
Interest paid | 14.0B | 15.5B | 15.5B | 15.8B |
Free cash flow | 11.3B | -50.8B | 79.0B | -10.5B |