Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 695.5K | 1.2M | 1.2M | 881.5K |
Net income | 1.0M | 1.1M | 876.0K | 1.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 59.3K | 112.4K | 134.7K | 115.9K |
Other non cash items | — | — | — | — |
Accounts receivable | -368.5K | -10.9K | 146.3K | -277.7K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -13.4K | -4.0K | -3.1K | -1.5K |
Capital expenditures | -13.4K | -4.0K | -3.1K | -1.5K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -540.7K | -502.1K | -391.3K | -283.0K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 33.5K | 50.6K |
Common stock repurchase | — | — | — | — |
Common dividends | -540.7K | -502.1K | -424.9K | -333.6K |
Other financing charges | — | — | — | — |
End cash position | 8.3M | 7.4M | 7.0M | 5.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2M | 1.0M | 1.3M | 799.9K |