Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 575.7B | 556.0B | 479.1B | 389.7B |
Cost of revenue | 366.6B | 363.9B | 310.4B | 273.3B |
Gross profit | 209.1B | 192.0B | 168.6B | 116.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 143.9B | 132.6B | 116.5B | 90.7B |
Other operating expenses | 1.8B | 322M | 957M | 310M |
Operating income | 66.2B | 68.3B | 52.9B | 27.2B |
Non operating interest income | ||||
Income | 1.7B | 1.4B | 1.2B | 705M |
Expense | 3.3B | 2.4B | 1.1B | 1.3B |
Other income expense | — | — | — | — |
Pretax income | 69.1B | 71.1B | 55.4B | 27.2B |
Tax provision | 17.5B | 18.4B | 16.6B | 7.9B |
Net income | 51.6B | 52.8B | 38.8B | 19.3B |
Basic EPS | 193.9 | 198.1 | 146.7 | 72.4 |
Diluted EPS | 193.7 | 197.9 | 146.6 | 72.4 |
Basic average shares | 42.9B | 41.6B | 41.6B | 41.6B |
Diluted average shares | 42.9B | 41.6B | 41.6B | 41.6B |
EBITDA | 93.7B | 93.1B | 74.0B | 44.6B |
Net income from continuing op. | 69.1B | 71.1B | 55.4B | 27.2B |
Minority interests | -914M | -982M | -413M | -333M |
Preferred stock dividends | 0 | 0 | 0 | 0 |